STATE COMPENSATION INSURANCE FUND

Statements of Operations and Changes in Policyholders' Surplus

(Statutory Basis)

Years ended December 31, 2010 and 2009

(In millions)

    2010 2009
Net premiums earned $ 1,136 1,248
Losses incurred 850 940
Loss adjustment expenses incurred
521 574
Underwriting and administrative expenses 409 457
Net underwriting loss (644) (723)
Net Investment income 861 908
Net realized capital gains 34 4
Other income (expense) (80) (46)
Net income 171 143
Policyholders' surplus, beginning of year 5,249 5,089
Change in nonadmitted assets 55 16
Change in net unrealized capital gains (losses) (4) 4
Change in provision for reinsurance (5) (3)
Policyholders' surplus, end of year $ 5,466 5,249